Commission Calculation Engine
Calculates sales commissions using tiered rate structures, quota attainment multipliers, and accelerators. Handles multiple reps, variable plans, and SPIFs to produce accurate payout amounts.
Sales - Commission Calculation Engine.xlsx
Excel (.xlsx) — No macros — Works in Excel, Google Sheets, LibreOffice
What This Spreadsheet Solves
- Manual commission calculations that are error-prone and time-consuming
- No structured way to handle tiered rates and accelerators above quota
- Difficulty modeling the cost of different commission plan designs
- Disputes over commission amounts due to lack of transparent calculations
- Inability to project commission expense for budget planning
Who This Is For
- Sales operations managers calculating monthly payouts
- HR/Compensation teams designing commission structures
- Finance teams budgeting for variable compensation expense
- Sales reps verifying their commission statements
Inputs
- textRep Name
- $Quota Amount
- $Actual Revenue Closed
- %Base Commission Rate
- %Accelerator Rate (above quota)
- $SPIF/Bonus Amount
Outputs
- Quota Attainment %
- Base Commission Earned
- Accelerator Commission Earned
- Total Commission Payout
- Effective Commission Rate
- Total Commission Expense (all reps)
How Calculations Work
Revenue up to quota is multiplied by the base commission rate. Revenue above quota is multiplied by the accelerator rate. SPIF bonuses are added on top. The effective rate is total commission divided by total revenue. The model handles multiple tiers: you can define different rates for 0-80%, 80-100%, and 100%+ of quota in CONFIG.
Example Use Case
Scenario: Rep A: $200K quota, $260K closed, 8% base rate, 12% accelerator above quota, $2K SPIF. Rep B: $150K quota, $120K closed, 8% base rate, 12% accelerator, no SPIF.
Result: Rep A: 130% attainment. Base: $16K (on $200K). Accelerator: $7.2K (on $60K). SPIF: $2K. Total payout: $25.2K. Effective rate: 9.7%. Rep B: 80% attainment. Base: $9.6K. No accelerator. Total: $9.6K. Effective rate: 8%. Total expense: $34.8K.
What You Get — 5 Sheets
Technical Details
Frequently Asked Questions
Can I model different commission plans for different roles?
Yes. Define separate tier structures in CONFIG and assign each rep to a plan. The LOGIC sheet applies the correct plan per rep.
How are multi-year deals handled?
Enter the amount recognized in the current period. If the full deal value is commissioned upfront, enter the total. If it is spread, enter only the current period's recognized revenue.
What are clawbacks?
If a customer churns within a defined period, the commission is reversed. Configure the clawback window and conditions in CONFIG. The model will subtract clawed-back amounts from the total.
Can I project next quarter's commission expense?
Enter projected revenue by rep in INPUT and the model calculates projected payouts. This is useful for budgeting.
How do I handle split deals between two reps?
Enter the deal twice, once per rep, with each rep's share of the revenue. The model calculates commission on each rep's portion independently.
Download Commission Calculation Engine
Ready to use immediately. Enter your data in the INPUT sheet, see results in OUTPUT.